Key Metrics
Runway (Months)
--
-- years
XCH Sold / Month (Now)
--
--% of prefarm
Prefarm Value (Now)
--
at current price
Depletion Date
--
estimated
Scenario Matrix · Months of Runway
| Starting Price ↓ / Decline → |
0% |
3% |
5% |
8% |
10% |
15% |
Projections
Remaining Prefarm XCH
XCH Price vs Monthly Sell Pressure
Monthly Projection Detail
| Mo. |
Date |
XCH Price |
XCH to Sell |
Cum. Sold |
Remaining |
Prefarm Value |
Sources & Assumptions: Burn rate of ~$1.7M/mo derived from CNI S-1 financials (FY2024 net loss $20.5M). Remaining prefarm estimated at 13M XCH via XCH.NINJA. Model assumes constant monthly burn rate in USD, with XCH sold to cover. This is not financial advice. Do Your Own Research.